Richland Square

9780 Walnut Street, Dallas, TX, 75243
$9,000,000
6.90%Cap
Gallery
Richland Square - Image 1
Richland Square - Image 2
Richland Square - Image 3
Richland Square - Image 4
Richland Square - Image 5
Richland Square - Image 6
Richland Square - Image 7
Richland Square - Image 8
Richland Square - Image 9
Richland Square - Image 10
Richland Square - Image 11
Richland Square - Image 12
Richland Square - Image 13
Richland Square - Image 14
Richland Square - Image 15
Richland Square - Image 16
Richland Square - Image 17
Key Information
Property NameRichland Square
Address9780 Walnut Street, Dallas, TX, 75243
Property TypeRETAIL
Year Built1983
Size57,301 SF
TenancyMulti-Tenant
Asking Price$9,000,000
Asking Cap Rate6.90%
Occupancy82.0%
Pricing As Of3/12/2026
Investment Profile
Value-Add
Asset Quality
Class B

Listing Highlights

  • •Value-add retail center with 57,301 SF.
  • •82% Occupied with Triple-Net leases.
  • •Below market rents with upside leasing potential.
  • •Prime location at the intersection of Walnut Street and Audelia Road.
Listed By
Levy Retail Group logo

Philip Levy

Levy Retail Group

Profit & Loss Statement
Loading access...
Rent Roll Summary
Loading access...
Theus Review & Insights
Operational StatusUnder-Performing
Property ConditionMinor Renovation
Investment PlayLight Value-Add
Market QualityPrimary
Submarket QualityEstablished
Tenant ProfileNon-Credit
Tenant ConcentrationDiversified Multi-Tenant
Occupancy RiskModerate
Weighted Avg Lease Term5.2 Yrs
Proforma Cap Rate9.33%

Investment Highlights

  • Strategic Dallas location at high-traffic intersection of Walnut Street and Audelia Road
  • Significant value-add opportunity with 17.6% vacancy and below-market rents
  • Specialized Asian retail tenant mix with strong community ties and low competition
  • Stable tenant base with 5.16-year weighted average lease term
  • Triple-net lease structure with expense reimbursements
  • Current 6.9% cap rate with 9.33% stabilized potential

Risk Factors

  • Moderate near-term lease rollover risk with 36.8% of occupied space on MTM or expiring within 3 years
  • Non-credit tenant base increases default risk and limits financing options
  • Property age (40+ years) may require ongoing capital improvements
  • Specialized Asian retail focus may limit future tenant pool if market dynamics change
  • Execution risk on achieving projected market rents and occupancy levels

Feature Tags

Asian Retail Hub
High-Traffic Intersection
Below-Market Rents
Lease-Up Opportunity
NNN Structure

Underwriting Insights

Key assumptions include achieving 95% stabilized occupancy and $17.19/SF average market rents for vacant/rolling space. Current NOI of $621K grows to projected $840K stabilized, representing 35% NOI upside. Conservative 5% expense increase assumed for higher occupancy. Market rent estimates based on recent lease comparables within the center ranging from $15-22/SF.

Analyst Notes

This represents a classic light value-add retail opportunity with clear, executable upside through strategic leasing. The Asian retail focus is both a strength (community ties, reduced competition) and potential constraint (limited tenant pool). The significant rent spread between current effective rents ($14.38/SF) and recent lease comparables ($17-22/SF) suggests meaningful pricing power. Property age requires consideration for capital planning, but the strong tenant relationships and established business community provide operational stability during lease-up execution.

    Loading page context...